Key figures

Revenue & profit (NOK 1 000)

2018

2017

2016

2015

2014

Revenue

1 486 5211 429 3971 220 5111 443 873 1 650 829
Operating profit before depreciation (EBITDA) 234 520174 022374 877100 119 329 151

Operating profit (EBIT)

140 20299 291299 26637 513 256 788

Profit before tax

168 72748 227311 866291 237 419

Profit after tax

141 46269 472208 3034 563 164 672
Capital 31.12

Total assets

2 616 3432 391 2982 424 8471 180 789 1 179 615

Equity

1 540 0631 412 4411 333 170470 138 487 109

Equity ratio

58.9 %59.1 %55.0 %39.8 % 41.3 %
Profitability and rate of return

Cash flow from operations

154 60190 434-4 03441 276 175 908

Operating margin

9.4 %6.9 %24.5 %2.6 % 15.6 %

Return on equity

9.6 %5.1 %23.1 %1.0 % 39.4 %

Total rate of return

7.1 %2.4 %17.9 %1.8 % 23.3 %
Shares

Share capital

16 66316 66316 66313 329 13 329

Earnings per share

0.860.421.400.03 1.24

Cash flow per share

0.920.55-0.030.31 1.33

Equity per share

9.248.488.003.56 3.67